jfm
Well-Known Member
Richard, you guys are still kinda missing the point. What you've corrected there is geekily ok so far as the distinction between company only and consolidated accounts are concerned, but all those financing costs and debt you're reporting aren't real financing costs and debt at all. Sure, the Princess group has technically £187m of debt, but all bar £12m of that is debt owed to shareholders plus pref shares accounted for as debt, which means Princess is in real businessmen terms is almost debt free and therefore has a very strong balance sheet, with only £12m or so worth of banks breathing down its neck (at 31.12.13). That strength and stability is the real point that imho you should be reporting, instead of just copycatting the technical "total Company and Group borrowings of £187.5m".
If you want a human-interest news story on the significance of the debt that stands at £187m @31.12.13, it is that in any sale of the business this must be paid before there is any value attributable to the common shares, which are the share classes that the MBO team have a slice of. In other words, if the business were sold for £187m the management team get pretty much nothing, whereas if it is sold for £287m then the management team get a slice of £100m. What size slice? A reasonable educated guess from the articles is that there is a varying percentage (a ratchet) giving a maximum 5% (but could be a smaller %) each to Messrs King and Gates, and maximum 1.25% (but could be smaller) to each of 8 other Princess managers. But before running off and concluding "CG will get £5m from sale of Princess", remember it has to be sold for something like £287m to achieve that result, which is an ebit multiple of 16+, and which would take a lot of alignment of stars to achieve right now. If you estimate an ebit multiple of say 11x, the thing is worth £187m which leaves little for the management team. So the management team have a strong personal interest in growing real profits further (and of course, very good luck to them in that)
The whole of the above paragraph is educated guess based on companies house filings, and I cannot be sure it is 100% correct.